WETZEL S/A (MWET3 ) Main Indicators
Company Basic Data Company WETZEL S/A Corporate Name WETZEL S.A. Registration Status ATIVO Issuer Status FASE OPERACIONAL Listing Segment Tradicional - BOVESPA Activity Fabricação de peças e acessórios para sistema motor de veículos automotores Fabricação de material elétrico e de luminárias para instalações em circuito de consumo Share MWET3 Quote Date 03/21/2025 Share Type ON Last Closing R$ 12.50 Quotation Factor 1 Share Financial Volume R$ 2.50 thousand Last Statement DFP - 12/31/2024 Sector Bens Industriais Subsector Material de Transporte Segment Material Rodoviário Participation Indexes - Updated 04/02/2025
Relative Prices, Market Cap, EV, and Dividend Yield Consolidated Individual Current - 04/01/2025 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Price/Earnings 0.78 Price/SBV 0.98 Price/Net Sales 0.09 Price/CFO 0.49 Price/FCF -1.28 Price/Total Assets 0.07 Price/EBIT 0.40 Price/Working Capital -1.40 Price/NCAV -0.07 EV/EBIT 1.68 EV/EBITDA 1.56 EV/Net Sales 0.39 EV/CFO 2.07 EV/FCF -5.41 EV/Total Assets 0.31 Company Market Cap R$ 25.04 M Enterprise Value R$ 108.94 M Current Financial Statement Date 12/31/2024 Current Share Price R$ 12.50 Share Price Date 03/21/2025 Dividend Yield 0.00%
Summary Income Statement Last 12 Months Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Net Revenue R$ 279.78 M Gross Result R$ 16.55 M EBIT R$ 64.99 M Depreciation and Amortization - R$ 5.00 M EBITDA R$ 69.99 M Net Profit R$ 32.88 M Net Profit/Share R$ 15.98
Summary Income Statement Last Quarter Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Net Revenue R$ 70.17 M Gross Result - R$ 10.68 M EBIT R$ 46.70 M Depreciation and Amortization - R$ 1.43 M EBITDA R$ 48.13 M Net Profit R$ 31.90 M Profit/Share R$ 15.50
Stock Price and Stock Volume Behavior Lowest Price 52 weeks R$ 9.16 Highest Price 52 weeks R$ 15.00 Variation 2025 0.00% Variation 1 year -6.02% Variation 2 years(total) -58.31% Variation 2 years(yearly) -31.07% Variation 3 years(total) -39.02% Variation 3 years(yearly) -14.84% Variation 4 years(total) -68.59% Variation 4 years(yearly) -25.25% Variation 5 years(total) 78.57% Variation 5 years(yearly) 11.58% Average Daily Volume (3 months) R$ 192.31 Updated 04/02/2025
Returns, Margins, and Other Measures Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Return on Initial Tangible Capital 18.90% Return on Initial Invested Capital 57.91% Pre-Tax Return on Initial Tangible Capital 28.64% Pre-Tax Return on Initial Invested Capital 87.75% Return on Initial Shareholder´s Equity -567.68% Return on Initial Asset 10.97% Gross Margin 5.92% Net Margin 11.75% EBIT Margin 23.23% EBITDA Margin 25.02% Initial Asset Turnover 0.93 Financial Leverage 13.45 Liabilities/Net Worth 12.45 Net Debt/EBITDA 1.20
Summary Balance Sheet Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Cash and Cash Equivalents R$ 526.00 thousand Total Assets R$ 352.23 M Short-Term Debt R$ 59.05 M Long-Term Debt R$ 25.37 M Gross Debt R$ 84.42 M Net Debt R$ 83.90 M Shareholder´s Equity R$ 26.19 M Share Book Value R$ 12.73 Common Shares 686,000 Preferred Shares 1,372,000 Total 2,058,000 Common Shares in Treasury 0 Preferred Shares in Treasury 0 Total in Treasury 0 Common Shares (Except Treasury) 686,000 Preferred Shares (Except Treasury) 1,372,000 Total (Except Treasury) 2,058,000
Summary Cash Flow Statement Last 12 Months Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 Operating Cash Flow R$ 52.59 M Cash Flow from Investments - R$ 37.15 M Financing Cash Flow R$ 2.51 M Increase (Reduction) in Cash and Equivalents R$ 17.95 M
Summary Cash Flow Statement Last Quarter Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 Operating Cash Flow R$ 55.62 M Cash Flow from Investments - R$ 11.29 M Financing Cash Flow - R$ 26.63 M Increase (Reduction) in Cash and Equivalents R$ 17.70 M
Experimental CAPEX and Free Cash Flow Calculation Consolidated Individual 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 CAPEX 3 months - R$ 46.85 M Free Cash Flow 3 months R$ 8.77 M CAPEX 12 months - R$ 72.71 M Free Cash Flow 12 months - R$ 20.12 M