LOG-IN (LOGN3) Main Indicators
Basic Data - LOGN3
| Company | LOG-IN |
| Corporate Name | LOG-IN LOGISTICA INTERMODAL S.A. |
| Registration Status | ATIVO |
| Issuer Status | FASE OPERACIONAL |
| Listing Segment | Novo Mercado |
| Activity | A Log-In oferece soluções logísticas integradas através do transporte marítimo em navios porta-contêineres. terminal portuário. terminais intermodais e transporte rodoviário de curta distância. |
| Share | LOGN3 |
| Quote Date | 04/02/2025 |
| Share Type | ON |
| Last Closing | R$ 21.00 |
| Quotation Factor | 1 Share |
| Financial Volume | R$ 443.04 thousand |
| Last Statement | DFP - 12/31/2024 |
| Sector | Bens Industriais |
| Subsector | Transporte |
| Segment | Transporte Hidroviário |
| Participation Indexes | IGC, IGNM, ITAG |
| Updated 04/03/2025 | |
Relative Prices - LOGN3
| Price/Earnings | 42.04 |
| Price/SBV | 2.33 |
| Price/Net Sales | 0.81 |
| Price/CFO | 2.13 |
| Price/FCF | 3.01 |
| Price/Total Assets | 0.59 |
| Price/EBIT | 6.41 |
| Price/Working Capital | 21.47 |
| Price/NCAV | -0.82 |
| EV/EBIT | 10.39 |
| EV/EBITDA | 5.80 |
| EV/Net Sales | 1.31 |
| EV/CFO | 3.45 |
| EV/FCF | 4.88 |
| EV/Total Assets | 0.96 |
| Company Market Cap | R$ 2.25 B |
| Enterprise Value | R$ 3.65 B |
| Current Financial Statement Date | 12/31/2024 |
| Current Share Price | R$ 21.00 |
| Share Price Date | 04/02/2025 |
| Dividend Yield | 0.00% |
| Updated 04/03/2025 | |
Income Statement - LOGN3
| Net Revenue | R$ 2.80 B |
| Gross Result | R$ 444.14 M |
| EBIT | R$ 351.45 M |
| Depreciation and Amortization | - R$ 278.56 M |
| EBITDA | R$ 630.01 M |
| Net Profit | R$ 53.60 M |
| Net Profit/Share | R$ 0.50 |
| Updated 02/26/2025 | |
| Net Revenue | R$ 784.91 M |
| Gross Result | R$ 152.13 M |
| EBIT | R$ 132.77 M |
| Depreciation and Amortization | - R$ 71.69 M |
| EBITDA | R$ 204.45 M |
| Net Profit | R$ 50.94 M |
| Profit/Share | R$ 0.47 |
| Updated 02/26/2025 | |
Price and Volume Behavior - LOGN3
| Lowest Price 52 weeks | R$ 19.60 |
| Highest Price 52 weeks | R$ 42.44 |
| Variation 2025 | 3.55% |
| Variation 1 year | -37.41% |
| Variation 2 years(total) | -44.90% |
| Variation 2 years(yearly) | -25.68% |
| Variation 3 years(total) | -26.32% |
| Variation 3 years(yearly) | -9.66% |
| Variation 4 years(total) | 35.92% |
| Variation 4 years(yearly) | 7.96% |
| Variation 5 years(total) | 70.18% |
| Variation 5 years(yearly) | 11.21% |
| Average Daily Volume (3 months) | R$ 927.88 thousand |
| Updated 04/03/2025 | |
Returns and Margins - LOGN3
| Return on Initial Tangible Capital | 8.89% |
| Return on Initial Invested Capital | 10.89% |
| Pre-Tax Return on Initial Tangible Capital | 13.46% |
| Pre-Tax Return on Initial Invested Capital | 16.51% |
| Return on Initial Shareholder´s Equity | 5.71% |
| Return on Initial Asset | 1.48% |
| Gross Margin | 15.89% |
| Net Margin | 1.92% |
| EBIT Margin | 12.57% |
| EBITDA Margin | 22.53% |
| Initial Asset Turnover | 0.77 |
| Financial Leverage | 3.94 |
| Liabilities/Net Worth | 2.94 |
| Net Debt/EBITDA | 2.22 |
| Updated 02/26/2025 | |
Balance Sheet - LOGN3
| Cash and Cash Equivalents | R$ 289.79 M |
| Total Assets | R$ 3.81 B |
| Short-Term Debt | R$ 317.13 M |
| Long-Term Debt | R$ 1.37 B |
| Gross Debt | R$ 1.69 B |
| Net Debt | R$ 1.40 B |
| Shareholder´s Equity | R$ 968.67 M |
| Share Book Value | R$ 9.03 |
| Common Shares | 107,306,486 |
| Preferred Shares | 0 |
| Total | 107,306,486 |
| Common Shares in Treasury | 1,218,772 |
| Preferred Shares in Treasury | 0 |
| Total in Treasury | 1,218,772 |
| Common Shares (Except Treasury) | 106,087,714 |
| Preferred Shares (Except Treasury) | 0 |
| Total (Except Treasury) | 106,087,714 |
| Updated 02/26/2025 | |
Cash Flow - LOGN3
| Operating Cash Flow | R$ 1.06 B |
| Cash Flow from Investments | - R$ 186.48 M |
| Financing Cash Flow | - R$ 1.02 B |
| Increase (Reduction) in Cash and Equivalents | - R$ 146.61 M |
| Updated 02/26/2025 | |
| Operating Cash Flow | R$ 281.60 M |
| Cash Flow from Investments | R$ 18.97 M |
| Financing Cash Flow | - R$ 332.05 M |
| Increase (Reduction) in Cash and Equivalents | - R$ 31.48 M |
| Updated 02/26/2025 | |
Experimental - LOGN3
| CAPEX 3 months | - R$ 13.81 M |
| Free Cash Flow 3 months | R$ 267.79 M |
| CAPEX 12 months | - R$ 309.51 M |
| Free Cash Flow 12 months | R$ 747.93 M |
| Updated 02/26/2025 | |