RANDON PART (RAPT3 ) Main Indicators
Company Basic Data Company RANDON PART Corporate Name RANDON S.A. IMPLEMENTOS E PARTICIPACOES Registration Status ATIVO Issuer Status FASE OPERACIONAL Listing Segment Nível 1 de Governança Corporativa Activity Indústria e comércio de veíc. automotores e rebocados para a movimentação e o de transporte de materiais; de implem para o transp rodoviário e ferroviário e de aparelhos mecânicos. peças Share RAPT3 Quote Date 09/18/2024 Share Type ON Last Closing R$ 8.75 Quotation Factor 1 Share Financial Volume R$ 1.09 M Last Statement ITR - 06/30/2024 Sector Bens Industriais Subsector Material de Transporte Segment Material Rodoviário Participation Indexes IGC Updated 09/19/2024
Relative Prices, Market Cap, EV, and Dividend Yield Consolidated Individual Current - 09/18/2024 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 06/30/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Price/Earnings 9.25 Price/SBV 0.95 Price/Net Sales 0.26 Price/CFO 1.53 Price/FCF 1.88 Price/Total Assets 0.21 Price/EBIT 2.62 Price/Working Capital 0.70 Price/NCAV -0.43 EV/EBIT 6.13 EV/EBITDA 4.77 EV/Net Sales 0.61 EV/CFO 3.58 EV/FCF 4.39 EV/Total Assets 0.48 Company Market Cap R$ 3.39 B Enterprise Value R$ 6.73 B Current Financial Statement Date 06/30/2024 Current Share Price R$ 8.75 Share Price Date 09/18/2024 Dividend Yield 5.87%
Summary Income Statement Last 12 Months Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 06/30/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Net Revenue R$ 10.98 B Gross Result R$ 2.78 B EBIT R$ 1.10 B Depreciation and Amortization - R$ 312.52 M EBITDA R$ 1.41 B Net Profit R$ 311.59 M Net Profit/Share R$ 0.95
Summary Income Statement Last Quarter Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 06/30/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Net Revenue R$ 2.98 B Gross Result R$ 814.56 M EBIT R$ 300.27 M Depreciation and Amortization - R$ 80.62 M EBITDA R$ 380.89 M Net Profit R$ 86.98 M Profit/Share R$ 0.26
Stock Price and Stock Volume Behavior Lowest Price 52 weeks R$ 7.62 Highest Price 52 weeks R$ 11.91 Variation 2024 -22.97% Variation 1 year -5.23% Variation 2 years(total) 12.91% Variation 2 years(yearly) 6.23% Variation 3 years(total) -20.73% Variation 3 years(yearly) -7.44% Variation 4 years(total) 14.08% Variation 4 years(yearly) 3.35% Variation 5 years(total) 43.54% Variation 5 years(yearly) 7.49% Average Daily Volume (3 months) R$ 477.55 thousand Updated 09/19/2024
Returns, Margins, and Other Measures Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 06/30/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Return on Initial Tangible Capital 9.81% Return on Initial Invested Capital 11.31% Pre-Tax Return on Initial Tangible Capital 14.86% Pre-Tax Return on Initial Invested Capital 17.13% Return on Initial Shareholder´s Equity 10.62% Return on Initial Asset 2.49% Gross Margin 25.35% Net Margin 2.84% EBIT Margin 10.01% EBITDA Margin 12.86% Initial Asset Turnover 0.88 Financial Leverage 4.60 Liabilities/Net Worth 3.60 Net Debt/EBITDA 2.37
Summary Balance Sheet Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 12/31/2010 09/30/2010 06/30/2010 03/31/2010 12/31/2009 09/30/2009 06/30/2009 03/31/2009 12/31/2008 09/30/2008 06/30/2008 03/31/2008 12/31/2007 09/30/2007 06/30/2007 03/31/2007 12/31/2006 09/30/2006 06/30/2006 03/31/2006 12/31/2005 09/30/2005 06/30/2005 03/31/2005 12/31/2004 09/30/2004 06/30/2004 03/31/2004 12/31/2003 09/30/2003 06/30/2003 03/31/2003 12/31/2002 09/30/2002 06/30/2002 03/31/2002 12/31/2001 06/30/2001 03/31/2001 12/31/2000 09/30/2000 06/30/2000 03/31/2000 Cash and Cash Equivalents R$ 2.65 B Total Assets R$ 13.90 B Short-Term Debt R$ 1.28 B Long-Term Debt R$ 4.71 B Gross Debt R$ 5.99 B Net Debt R$ 3.34 B Shareholder´s Equity R$ 3.03 B Share Book Value R$ 9.19 Common Shares 116,516,000 Preferred Shares 212,815,000 Total 329,331,000 Common Shares in Treasury 0 Preferred Shares in Treasury 1,037,000 Total in Treasury 1,037,000 Common Shares (Except Treasury) 116,516,000 Preferred Shares (Except Treasury) 211,778,000 Total (Except Treasury) 328,294,000
Summary Cash Flow Statement Last 12 Months Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 Operating Cash Flow R$ 1.88 B Cash Flow from Investments - R$ 494.34 M Financing Cash Flow - R$ 537.89 M Increase (Reduction) in Cash and Equivalents R$ 847.96 M
Summary Cash Flow Statement Last Quarter Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 Operating Cash Flow R$ 231.97 M Cash Flow from Investments - R$ 81.52 M Financing Cash Flow - R$ 317.39 M Increase (Reduction) in Cash and Equivalents - R$ 166.94 M
Experimental CAPEX and Free Cash Flow Calculation Consolidated Individual 06/30/2024 03/31/2024 12/31/2023 09/30/2023 06/30/2023 03/31/2023 12/31/2022 09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021 06/30/2021 03/31/2021 12/31/2020 09/30/2020 06/30/2020 03/31/2020 12/31/2019 09/30/2019 06/30/2019 03/31/2019 12/31/2018 09/30/2018 06/30/2018 03/31/2018 12/31/2017 09/30/2017 06/30/2017 03/31/2017 12/31/2016 09/30/2016 06/30/2016 03/31/2016 12/31/2015 09/30/2015 06/30/2015 03/31/2015 12/31/2014 09/30/2014 06/30/2014 03/31/2014 12/31/2013 09/30/2013 06/30/2013 03/31/2013 12/31/2012 09/30/2012 06/30/2012 03/31/2012 12/31/2011 09/30/2011 06/30/2011 03/31/2011 CAPEX 3 months - R$ 74.94 M Free Cash Flow 3 months R$ 157.03 M CAPEX 12 months - R$ 347.82 M Free Cash Flow 12 months R$ 1.53 B