Result of the Selection of Shares of Non-Financial Companies by Criteria

Share	Company	Price	Price Date	Financ.Stat. Date	Consolidation	ROTanC	ROInvC	ROE	ROA	Net Margin	Gross Margin	EBIT Margin	Initial Asset Turnover	Financial Leverage	Liabilities/Net Worth	Price/Earnings	Price/SBV	Price/Net Sales	Price/CFO	Price/FCF	Price/EBIT	Price/NCAV	Price/Total Assets	Price/Working Capital	EV/EBIT	EV/EBITDA	EV/Net Sales	EV/CFO	EV/FCF	EV/Total Assets	Dividend Yield	Average Daily Volume (3 months)	Company Market Cap	# Total Shares	# Common Shares	# Pref. Shares
FRRN3B	ALL NORTE	NA	NA	09/30/2024	Individual	24.76%	26.40%	66.65%	22.88%	26.34%	38.35%	34.80%	0.87	2.25	1.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.04	0.85	0.36	0.88	0.70	0.30	NA	0	0	1,189,412,363	1,107,698,070	81,714,293
FRRN5B	ALL NORTE	NA	NA	09/30/2024	Individual	24.76%	26.40%	66.65%	22.88%	26.34%	38.35%	34.80%	0.87	2.25	1.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.04	0.85	0.36	0.88	0.70	0.30	NA	0	0	1,189,412,363	1,107,698,070	81,714,293
AZUL4	AZUL	4.90	11/19/2024	09/30/2024	Consolidated	24.12%	47.33%	22.51%	-24.44%	-25.37%	24.34%	14.77%	0.96	-0.90	-1.90	-1.29	-0.24	0.33	1.67	2.17	2.22	-0.10	0.26	-0.46	12.72	6.79	1.88	12.40	9.57	1.52	0.00%	168,866,021	6,197,107,685	1,264,715,854	928,965,058	335,750,796
CCRO3	CCR SA	11.99	11/19/2024	09/30/2024	Consolidated	31.06%	11.15%	12.50%	2.99%	7.27%	36.23%	27.88%	0.41	4.37	3.37	15.28	1.79	1.11	3.31	3.46	3.99	-0.62	0.41	3.90	8.53	6.69	2.38	7.40	7.09	0.88	2.22%	94,505,841	24,219,800,000	2,020,000,000	2,020,000,000	0
CRTE3B	CONC RIO TER	NA	NA	09/30/2024	Individual	-92.66%	-108.34%	-36.74%	-26.72%	NA	NA	NA	0.00	1.33	0.33	0.00	0.00	NA	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	0	NA	86,466	48,786	37,680
ECOR3	ECORODOVIAS	6.75	11/19/2024	09/30/2024	Consolidated	83.96%	13.67%	31.92%	3.71%	9.03%	39.80%	34.31%	0.41	8.22	7.22	5.34	1.34	0.48	1.23	1.30	1.41	-0.18	0.16	-4.16	6.96	5.45	2.39	6.42	6.07	0.81	2.88%	21,435,949	4,700,256,012	696,334,224	696,334,224	0
VSPT3	FER C ATLANT	0.00	11/21/2016	09/30/2024	Individual	-10.96%	-7.77%	-29.13%	-8.49%	-14.35%	21.10%	-8.21%	0.59	4.51	3.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.41	1.62	0.20	4.63	0.59	0.13	0.00%	0	214	142,807,803	142,807,784	19
VSPT4	FER C ATLANT	NA	NA	09/30/2024	Individual	-10.96%	-7.77%	-29.13%	-8.49%	-14.35%	21.10%	-8.21%	0.59	4.51	3.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.41	1.62	0.20	4.63	0.59	0.13	NA	0	214	142,807,803	142,807,784	19
GOLL3	GOL	NA	NA	09/30/2024	Consolidated	67.97%	-10.78%	9.30%	-11.92%	-10.98%	31.71%	10.62%	1.09	-0.91	-1.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.16	5.89	1.18	-11.40	-35.16	1.01	NA	0	4,323,073,727	3,202,276,835	2,863,682,500	338,594,335
GOLL4	GOL	1.35	11/19/2024	09/30/2024	Consolidated	67.97%	-10.78%	9.30%	-11.92%	-10.98%	31.71%	10.62%	1.09	-0.91	-1.91	-2.11	-0.18	0.23	-6.88	-2.23	2.18	-0.07	0.20	-0.27	11.16	5.89	1.18	-11.40	-35.16	1.01	0.00%	5,345,509	4,323,073,727	3,202,276,835	2,863,682,500	338,594,335
HBSA3	HIDROVIAS	3.22	11/19/2024	09/30/2024	Consolidated	-0.34%	-0.32%	-23.17%	-5.73%	-22.21%	19.02%	-1.55%	0.26	4.94	3.94	-6.67	1.86	1.48	7.91	35.69	-95.78	-0.44	0.38	-7.24	-249.53	17.49	3.86	92.98	20.61	0.98	0.00%	9,253,203	2,448,432,110	760,382,643	760,382,643	0
IVPR3B	INVEPAR	NA	NA	09/30/2024	Consolidated	30.04%	61.54%	58.03%	-4.55%	-26.18%	40.88%	34.56%	0.17	-7.19	-8.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.36	1.18	0.82	1.52	1.52	0.16	NA	0	0	429,171,372	143,057,124	286,114,248
IVPR4B	INVEPAR	NA	NA	09/30/2024	Consolidated	30.04%	61.54%	58.03%	-4.55%	-26.18%	40.88%	34.56%	0.17	-7.19	-8.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.36	1.18	0.82	1.52	1.52	0.16	NA	0	0	429,171,372	143,057,124	286,114,248
JSLG3	JSL	7.05	11/19/2024	09/30/2024	Consolidated	10.28%	10.95%	15.30%	2.43%	2.95%	17.75%	14.11%	0.82	6.88	5.88	7.84	1.09	0.23	-1.55	-1.42	1.64	-0.23	0.16	0.99	8.00	5.46	1.13	-6.95	-7.59	0.77	4.49%	4,912,622	2,019,339,100	286,431,078	286,431,078	0
LOGN3	LOG-IN	22.50	11/19/2024	09/30/2024	Consolidated	7.32%	9.24%	-3.39%	-0.96%	-1.27%	14.46%	10.65%	0.75	4.00	3.00	-72.71	2.58	0.92	2.66	5.79	8.68	-0.93	0.65	11.57	13.54	6.91	1.44	9.03	4.15	1.01	0.00%	846,658	2,414,395,935	107,306,486	107,306,486	0
MRSA3B	MRS LOGIST	28.00	11/14/2024	09/30/2024	Individual	15.69%	19.39%	22.34%	9.27%	19.77%	45.80%	37.86%	0.47	2.40	1.40	6.64	1.26	1.31	3.13	17.41	3.47	-0.97	0.52	13.01	4.91	3.61	1.86	24.64	4.43	0.74	0.00%	3,853	9,614,123,350	337,977,019	187,210,201	150,766,818
MRSA5B	MRS LOGIST	29.00	11/14/2024	09/30/2024	Individual	15.69%	19.39%	22.34%	9.27%	19.77%	45.80%	37.86%	0.47	2.40	1.40	6.88	1.30	1.36	3.24	18.03	3.59	-1.00	0.54	13.48	4.91	3.61	1.86	24.64	4.43	0.74	0.00%	952	9,614,123,350	337,977,019	187,210,201	150,766,818
RAIL3	RUMO S.A.	20.41	11/19/2024	09/30/2024	Consolidated	5.06%	5.71%	-4.37%	-1.41%	-5.32%	44.03%	18.53%	0.27	3.32	2.32	-54.40	2.53	2.89	5.38	17.18	15.61	-1.30	0.76	6.64	20.68	6.76	3.83	22.77	7.13	1.01	0.45%	275,835,291	37,857,875,249	1,854,868,949	1,854,868,949	0
STBP3	SANTOS BRP	12.85	11/19/2024	09/30/2024	Consolidated	24.22%	38.59%	34.71%	16.58%	27.37%	56.33%	43.01%	0.61	3.02	2.02	14.60	4.82	4.00	8.77	18.54	9.29	-4.22	1.60	5.50	9.40	7.85	4.04	18.75	8.87	1.62	20.55%	102,977,626	11,104,589,242	864,170,369	864,170,369	0
TGMA3	TEGMA	31.65	11/19/2024	09/30/2024	Consolidated	35.37%	28.51%	28.78%	20.22%	12.29%	20.87%	16.42%	1.65	1.44	0.44	8.86	2.34	1.09	9.57	11.19	6.63	42.32	1.62	4.70	6.31	5.84	1.04	10.66	9.11	1.55	6.13%	6,068,818	2,088,992,260	66,002,915	66,002,915	0
LUXM3	TREVISA	10.00	05/25/2015	09/30/2024	Consolidated	10.44%	12.39%	11.62%	8.46%	10.38%	29.25%	15.63%	0.82	1.37	0.37	14.81	1.59	1.54	9.37	-73.65	9.83	-4.45	1.17	203.17	11.09	6.63	1.73	-83.04	10.57	1.32	11.80%	0	236,704,080	20,784,000	9,192,000	11,592,000
LUXM4	TREVISA	12.49	11/19/2024	09/30/2024	Consolidated	10.44%	12.39%	11.62%	8.46%	10.38%	29.25%	15.63%	0.82	1.37	0.37	18.50	1.99	1.92	11.71	-91.99	12.28	-5.56	1.46	253.76	11.09	6.63	1.73	-83.04	10.57	1.32	1.78%	2,397	236,704,080	20,784,000	9,192,000	11,592,000
TPIS3	TRIUNFO PART	6.74	11/19/2024	09/30/2024	Consolidated	4.51%	2.89%	6.23%	1.89%	4.23%	31.52%	8.23%	0.45	2.92	1.92	5.54	0.31	0.23	0.61	0.62	2.85	-0.15	0.11	-1.30	15.57	5.47	1.28	3.41	3.35	0.59	0.00%	680,764	296,560,000	44,000,000	44,000,000	0
PORT3	WILSON SONS	15.76	11/19/2024	09/30/2024	Consolidated	11.25%	11.61%	20.76%	8.28%	17.37%	46.73%	30.46%	0.48	2.38	1.38	14.57	2.66	2.53	7.29	9.60	8.31	-1.93	1.12	371.71	11.13	8.17	3.39	12.86	9.76	1.50	6.78%	31,081,048	6,949,811,704	440,977,900	440,977,900	0

Find Shares of Non-Financial Companies by Criteria | Stock Screener